Reverse calculator
What a home needs to earn
A rough guide for hunting homes. Your numbers will vary.
Management, 20% of net rent
Price
Break evena month
+$100a month
+$500a month
+$1,000a month
$700K
$138K/yr$11.5K/mo19.7% of price
$140K/yr$11.7K/mo
$148K/yr$12.3K/mo
$157K/yr$13.1K/mo
$800K
$151K/yr$12.6K/mo18.9% of price
$153K/yr$12.8K/mo
$161K/yr$13.4K/mo
$171K/yr$14.2K/mo
$900K
$165K/yr$13.7K/mo18.3% of price
$167K/yr$13.9K/mo
$174K/yr$14.5K/mo
$184K/yr$15.3K/mo
$1M
$178K/yr$14.8K/mo17.8% of price
$180K/yr$15.0K/mo
$188K/yr$15.7K/mo
$197K/yr$16.5K/mo
$1.1M
$192K/yr$16.0K/mo17.4% of price
$193K/yr$16.1K/mo
$201K/yr$16.8K/mo
$211K/yr$17.6K/mo
$1.2M
$205K/yr$17.1K/mo17.1% of price
$207K/yr$17.2K/mo
$215K/yr$17.9K/mo
$224K/yr$18.7K/mo
Gross booking revenue a year. Assumes cleaning at 16% and channel fees at 6% of gross, then management at 20% of net rent, a 30 year loan, plus property tax and fixed costs (utilities, insurance, upkeep, supplies).
Not tax, legal or investment advice. These are rough estimates for comparing homes. Real revenue, costs, rates and taxes vary by home, market and season. Nothing on this page is a promise of any income or result.